Refine Search

405 Massalina Drive, Panama City, FL 32401

$865,000
  • 405 Massalina Drive, Panama City, FL 32401 Main Photo

31 Total Photos [Click to View All]

Active
BEDS7 BATHS6 full SQUARE FEET2,988 MLS#1006983
STATUSActive PROPERTY TYPEResidential - Single Family SUBDIVISIONCOVE THE

Property Description

$7100 per month or $85,200 per year in rental income from the carriage house and quadplex/fourplex. Perfect for a DSCR loan where your rental income pays for your mortgage, plus you get a dock and a place to park your boat on deep water. Waterfront masterpiece with deep water access to the Bay and the Gulf of Mexico. This is the most versatile quadplex/fourplex plus carriage house (comes fully furnished) in Panama City. Here is the rental income breakdown: Carriage house = $1750 per month; Apartment 1 (Civil Contractor) = $1450 per month; Apartment 2 (Realtor) = $1450 per month; Apartment 3 (Property Maintenance Man) = $1,000 per month (reduced because he takes care of the lawn and pool - you could charge $1450); Apartment 4 (Josh) = $1450 per month Total income = $7100 per month. New custom landscaping and beautiful decking, shared dock with fish cleaning station. Location is easy to access to newly renovated downtown entertainment with shopping, dining, concerts and ongoing festivities. Direct views of Massalina Bayou offering serene surroundings and a true coastal lifestyle. Prime location near top shopping, dining, entertainment, and local attractions. This unique combination of parcels provides endless possibilities--multigenerational living, a fully income-producing investment, or use the carriage house a primary residence and rent out the fourplex for excellent rental income. With its unmatched flexibility, new construction quality, and breathtaking bayou views, this property checks all the boxes.

405 Massalina Drive | MLS# 1006983

This single family home located at 405 Massalina Drive, Panama City, FL 32401 is currently listed for sale with an asking price of $865,000. This property was built in 2025 and has 7 bedrooms and 6 full baths with 2988 sq. ft. Massalina Drive is located in the COVE THE subdivision. Search COVE THE real estate on www.kimberlysellsdestin30a.com today.

Property Features

Property Type: Residential - Single Family
Cooling: Central Air
Fenced: Yes
Heating: Central
Home Style: Craftsman Style
Lot Size: 0.14 Acres
Stories: 2.0
Year Built: 2025

Feature Descriptions

Appliances: Dishwasher, Disposal, Microwave, Refrigerator, Stove/Oven Electric, Water Heater - Gas, Water Heater - Tnkls
Carport Spaces: 2
Days on Site: 10
Exterior: Balcony, Fenced Back Yard, Summer Kitchen
Exterior: Siding CmntFbrHrdBrd
Lot: Bulkhead/Seawall, Corner, Within 1/2 Mile to Water
Lot Dimensions: 60x100
Parcel Number: 20456-000-000
Parking: Carport Attached, Covered
Patio/Porch: Deck Open, Porch Open
Property Condition: Construction Complete
Road Frontage: City Street
Road Surface: Paved
Rooms Total: 9
Sewer: Public Sewer
Special View Info: Bayou, Bay
Sub Type: Detached Single Family
Utilities: Electric, Public Water, TV Cable
Waterfront: Bayou
Window: Window Treatment All

Local Schools

High School: Bay
Middle School: Jinks
Elementary School: Cherry Street

Listed By / Shown By

Listed By

Agency Name: Keller Williams Realty SRB

Shown By

Agent Name: Kimberly Hall
Agent Phone: Cell: (713) 899-5784
Agency Title: Premier Property Group

IDX logo

Estimate Your Payment

Estimated Payment

$ 2,177.41 per month $1,925.12 Principal & Interest $0.00 Property Tax (data not provided by mls) $252.29 Homeowner's Insurance

Change Payment Information

%
years/fixed
yearly
yearly (est.)
(Payments are an estimate and may vary by lender)

Login to My Homefinder

Pixel